Section 2: Individual LEED Credit Reviews
Table MR4.2-4: 10 Percent Recycled Content, "Full Faade Renovation" Office Building Scenario
Total Construction Cost
$ 30,423,255
For Case 6B (Gold), worst case scenario
Total Materials Cost
$ 5,695,150
Calculated Materials Cost for Case 6B (excludes all MEP, all labor and equipment)
Recycled Content
Weighted $
Product
Installed
Product
Weighted $
Value as % of
Product
% Post
% Post
Cost %
Cost
Cost
Value
Total Cost
Consumer
Industrial
STEEL
ACT Steel Suspension Grid
$
716,896
15%
$
107,534
20.0%
10.0%
$
26,884
0.47%
Steel studs @ interior partitions, FR and non FR
$
688,099
12%
$
82,572
20.0%
10.0%
$
20,643
0.36%
Steel Studs @ precast concrete wall system
$
2,034,630
3%
$
61,039
20.0%
10.0%
$
15,260
0.27%
Architectural Metals at exterior
$
148,539
55%
$
81,696
20.0%
10.0%
$
20,424
0.36%
Resteel @ precast concrete wall system
$
2,034,630
2%
$
40,693
60.0%
30.0%
$
30,519
0.54%
Steel panel sheets and framing @ penthouse
$
93,365
42%
$
39,213
20.0%
10.0%
$
9,803
0.17%
enclosure
Steel studs @ furred out partitions
$
45,354
33%
$
14,967
20.0%
10.0%
$
3,742
0.07%
Steel pipe handrails
$
20,353
66%
$
13,450
20.0%
10.0%
$
3,362
0.06%
Stainless steel 18 gauge steel canopy and cable
$
17,250
65%
$
11,213
20.0%
10.0%
$
2,803
0.05%
Steel Toilet/Urinal Partitions and Telephone
$
106,010
85%
$
90,109
20.0%
10.0%
$
22,527
0.40%
Dividers
INSULATION & FIREPROOFING
Batt insulation @ interior partitions
$
688,099
10%
$
68,810
18.0%
7.0%
$
14,794
0.26%
Batt insulation @ precast concrete wall system
$
2,034,630
3%
$
50,866
18.0%
7.0%
$
10,936
0.19%
Batt insulation @ furred out partitions
$
45,354
23%
$
10,431
18.0%
7.0%
$
2,243
0.04%
Sprayed-on fireproofing (patch/repair)
$
214,812
30%
$
64,444
0.0%
75.0%
$
24,166
0.42%
STEEL DOORS AND FRAMES
Hollow metal frames at solid core wood doors
$
782,967
13%
$
101,786
20.0%
10.0%
$
25,446
0.45%
HM double doors and frames
$
16,172
40%
$
6,469
20.0%
10.0%
$
1,617
0.03%
Overhead coiling loading dock door
$
12,937
65%
$
8,409
20.0%
10.0%
$
2,102
0.04%
GYPSUM WALLBOARD
GWB @ precast concrete wall system
$
2,034,630
1%
$
20,346
0.0%
95.0%
$
9,664
0.17%
GWB @ interior partitions, FR and non FR
$
688,099
19%
$
130,739
0.0%
95.0%
$
62,101
1.09%
Patch and repair existing GWB
$
361,060
10%
$
36,106
0.0%
95.0%
$
17,150
0.30%
GWB over existing partitions
$
36,092
40%
$
14,437
0.0%
95.0%
$
6,857
0.12%
GWB @ furred out partitions
$
45,354
13%
$
5,896
0.0%
95.0%
$
2,801
0.05%
ACOUSTICAL CEILING PANELS
ACT panels
$
716,896
35%
$
250,914
0.0%
75.0%
$
94,093
1.65%
FLOORING
Carpet tile with cushioned back
$
506,220
88%
$
445,474
22.0%
32.0%
$
169,280
2.97%
CASEWORK
MDF Substrate for casework (wood veneer and
$
49,754
22%
$
10,946
0.0%
75.0%
$
4,105
0.07%
Project Totals:
$
603,324
10.59%
2 Points Earned
GSA LEED COST STUDY
115