Section 2: Individual LEED Credit Reviews
Table MR4.2-2: 10 Percent Recycled Content, "High Cost" Courthouse Scenario
Total Construction Cost
$ 46,399,975
For Case 6A (Gold), worst case scenario
Total Materials Cost
$ 17,998,582
Calculated Materials Cost for Case 6A (excludes all MEP, all labor and equipment)
Recycled Content
Weighted $
Installed
Product
Product
Weighted $
Product
Value as % of
% Post
% Post
Cost
Cost
Value
Cost %
Total Cost
Consumer
Industrial
CONCRETE
Concrete fill, 14" dia pipe pile foundations
$
597,163
33%
$
197,064
0.0%
2.5%
$
2,463
0.01%
CIP concrete reinforced basement wall, elevator
$
469,433
20%
$
93,887
0.0%
2.5%
$
1,174
0.01%
pit, escalator pit
CIP concrete foundation grade beams at pile
$
234,865
13%
$
30,532
0.0%
2.5%
$
382
0.00%
foundations
CIP concrete slab on grade 4"/3000 psi and
$
245,823
30%
$
73,747
0.0%
2.5%
$
922
0.01%
6"/4000 psi
CIP structural slab building system, complete with
$
475,351
10%
$
47,535
0.0%
2.5%
$
594
0.00%
columns, beams, etc.
Concrete fill, steel roof/floor deck
$
1,265,868
21%
$
265,832
0.0%
2.5%
$
3,323
0.02%
STEEL
Resteel @ foundation grade beams
$
234,865
21%
$
49,322
20.0%
10.0%
$
12,330
0.07%
14" dia pipe pile foundations
$
597,163
22%
$
131,376
20.0%
10.0%
$
32,844
0.18%
Resteel @ reinforced concrete basement wall
$
469,433
2%
$
9,389
20.0%
10.0%
$
2,347
0.01%
(main bldg and parking)
Resteel @ 4"/3000 psi and 6"/4000 psi reinforced
$
245,823
3%
$
6,146
20.0%
10.0%
$
1,536
0.01%
concrete slab on grade
Resteel @ CIP structural slab building system,
$
475,351
5%
$
23,292
20.0%
10.0%
$
5,823
0.03%
complete with cols, bms, etc.
Structural steel floor and roof framing, incl cols
$
3,033,774
55%
$
1,668,576
20.0%
10.0%
$
417,144
2.32%
20Ga steel roof/floor deck (includes ltwt conc fill)
$
1,265,868
25%
$
316,467
20.0%
10.0%
$
79,117
0.44%
18 gauge steel canopy and cable
$
52,250
65%
$
33,963
20.0%
10.0%
$
8,491
0.05%
Staircase, metal pan filled w/ conc
$
98,524
45%
$
44,336
20.0%
10.0%
$
11,084
0.06%
Resteel @ Precast systm w/ drywall, insul etc.
$
1,526,940
8%
$
122,155
20.0%
10.0%
$
30,539
0.17%
Steel studs @ Precast systm w/ drywall, insul etc.
$
1,526,940
3%
$
45,808
20.0%
10.0%
$
11,452
0.06%
18" raised floor of 1.5" conc in metal pans on
$
1,602,763
54%
$
865,492
20.0%
10.0%
$
216,373
1.20%
pedestal system
18" raised floor of 4" cmu at 2' oc w/ polystyrene
$
413,527
15%
$
62,029
20.0%
10.0%
$
15,507
0.09%
infill, 20Ga metal deck, conc fill
ACT Steel Suspension Grid
$
611,043
15%
$
91,656
20.0%
10.0%
$
22,914
0.13%
Steel furring @ suspended GWB ceilings
$
233,888
15%
$
35,083
20.0%
10.0%
$
8,771
0.05%
Misc. Stainless steel ceilings, doors, benches, cell
$
249,142
80%
$
199,314
20.0%
10.0%
$
49,828
0.28%
grilles
Steel studs @ interior partitions, two sides, FR
$
981,551
11%
$
107,971
20.0%
10.0%
$
26,993
0.15%
and non-FR, uninsulated
Steel studs @ double layer GWB staggered stud
$
826,328
12%
$
99,159
20.0%
10.0%
$
24,790
0.14%
partitions
Steel studs @ interior partitions, FR and non FR
$
458,511
10%
$
45,851
20.0%
10.0%
$
11,463
0.06%
Steel studs @ Shaftwalls and chases
$
146,427
9%
$
13,178
20.0%
10.0%
$
3,295
0.02%
Steel studs @ interior partition, GWB one side
$
111,506
15%
$
16,726
20.0%
10.0%
$
4,181
0.02%
Table continues on next page
GSA LEED COST STUDY
112