MID RISE FEDERAL COURTHOUSE REFERENCE ESTIMATE
ENHANCED OFFICE BACK-UP
Prepared: 1 August 2003
Date: October 2003
Tenant Improvements
Area: 115,200 USF
Enhanced Office MID RISE
SUBTOTAL
TOTAL
Space Related
DESCRIPTION
QUANTITY
UNIT
RATE
SUBTOTAL
Including SRCI
Cost Impact (SRCI)
C30
C3010 Wall Finishes
4,524
SF
.53
,210
3/8" Textured Porcelain tile wainscot
45,241
SF
||content||
.67
,552
Vinyl wall covering
2" Thick acoustical insulated fabric covered
4,524
SF
.93
,591
398,118
SF
8,589
Paint walls
Base:
1,005 LF
||content||
.78
||content||
,789
Vinyl cove base
45,241 LF
.00
7,169
Hardwood base
1,005 LF
.27
,326
Porcelain tile base
C3020 Floor Finishes
107,328
SF
.39
8,498
Carpet tile with cushioned back
5,800
SF
.66
,828
Broadloom Carpet , 42 Oz
1,147
SF
.05
,351
925
SF
.53
,515
3/8" Textured Porcelain Tile
C3030 Ceiling Finishes
GWB painted ceiling, premium over ACT
ceiling
1,460 SF
||content||
.94
,832
GWB soffit over counters, premium over ACT
146 SF
||content||
.72
1
1,561,502
251
D
SERVICES
D20
Plumbing
D2010 Plumbing, Premium for Enhanced Office Space
115,200 SF
||content||
.46
8,192
168,192
Total D20 Plumbing
D30
HVAC
115,200 SF
||content||
.24
2,848
HVAC, Premium for Enhanced Office Space
Acoustical transfer ducts at acoustically rated
115,200 SF
,760
partitions in spaces
Service units and private toilets direct 100%
115,200 SF
,760
154,368
11,520
Total D30 HVAC
D40
Fire Protection
115,200 SF
,672
D4010 Premium: Relocate 10% of sprinkler heads
12,672
Total D40 Fire Protection
Note: See Construction Criteria For Tenant
fitout detail descriptions.
Page 2