MID RISE FEDERAL COURTHOUSE REFERENCE ESTIMATE
BACK-UP SHELL & CORE
Prepared: 1 August 2003
Date: October 2003
Shell & Core
Area: 247,000 GSF
Courts Building MID RISE
No Market
Market
Total Market
Description
Quantity
Unit
Rate
Comparable
Equivalent
Equivalent
(Premium $)
194,849 SF
.18
4,805
Suspended 24" x 24" ACT
280 SF
.01
||content||
,820
Painted plaster, premium over ACT ceiling
Exposed structure, painted, negative premium
over ACT ceiling
6,000 SF
(.05)
-,400
GWB painted ceiling, premium over ACT
39,712 SF
||content||
.94
,482
ceiling
12,284 SF
.18
,238
Suspended 24" x 24" ACT
Exposed structure, painted, negative premium
11,641 SF
(.05)
-,118
over ACT ceiling
GWB painted ceiling, premium over ACT
240 SF
||content||
.94
2
ceiling
1,820,140
D
SERVICES
D10
Conveying Systems
Geared traction passenger elevator, 5 stops/ 110
4 EA
,000.00
8,000
lf run/ 5 openings/ 350 fpm/ 3500#
Cab allowance for passenger elevator, medium
4 EA
,500.00
6,000
Geared traction service elevator, 5 stops/ 110 lf
run/ 5 openings/ 350 fpm/ 4500#
1 EA
,000.00
,000
1 EA
,000.00
,000
Cab allowance for service elevator
D1019 Escalators, Moving Walks & Other
32" Wide glass escalator, serving floor 1 thru 2,
2 EA
3,500.00
7,000
with glass balustrade, etc
821,000
Total D10 Conveying Systems
D20
Plumbing
D2010 Plumbing, Assumed 264 fixtures
247,000 SF
.57
4,790
(634,790)
247,000 SF
,870
(51,870)
Wet Stack Allowance
Plumbing, Assumed 264 fixtures. Only one
domestic water service connection.
247,000 SF
.12
770,640
Wet stack allowance
247,000 SF
51,870
686,660
Total D20 Plumbing
Page 7