100% CLOSED OFFICE BACK-UP
FULL FAADE RENOVATION
Prepared: 1 August 2003
Reference Date: 10/1/2003
Tenant Improvements
Area:
98,160 USF
Closed Office
DESCRIPTION
QUANTITY
UNIT
RATE
SUBTOTAL
TOTAL
D50
Electrical
98,160 SF
,706
D5010 Panel and feeder
flush floor outlets, special floor outlets for
98,160 SF
.78
1,045
equipment.
D5040 Fire alarm A/V devices, telecom raceway to
98,160 SF
.84
8,774
flush floor outlets, PA system, raceway
incl
D5050 Communication and Security Systems
665,525
Total D50 Electrical
E
EQUIPMENT & FURNISHINGS
E20
Furnishings
E2010 Fixed Furnishings & Casework
1 LS
,290.46
,290
Casework, allowance
10,290
Total E20 Furnishings
F
SPECIAL CONSTR & DEMOLITION
F20
Building Demolition
F2010 Building Elements Demolition
98,160 SF
.25
3,500
Gut existing tenant improvements
613,500
Total F20 Building Demolition
Estimated Final Tenant Improvement Cost
3,120,495
Page 3