SHELL & CORE BACK-UP
FULL FAADE RENOVATION
Prepared: 1 August 2003
Shell & Core
Reference Date: 10/1/2003
"Great Society" Mid Rise Office Building
Area: 265,200 GSF
No Market
Market
Total Market
Comparable
Description
Quantity
Unit
Rate
Equivalent
Equivalent
(Premium $)
C30
-
C3010 Wall Finishes
1,250
SF
.72
,400
Stone veneer paneling
38,686
SF
||content||
.67
,606
Vinyl wall covering
5,508
SF
.53
,523
3/8" Textured Porcelain tile wainscot
40,554
SF
,416
Paint walls
16,576
SF
,432
Paint walls
384
LF
.93
,501
Hardwood trim on walls
Base:
1,224
LF
.27
,794
Porcelain tile base
250
LF
.46
,865
3,894
LF
||content||
.78
,931
Vinyl cove base
488
LF
||content||
.78
9
Vinyl cove base
3,200
LF
.00
,800
Hardwood base
C3020 Floor Finishes
3/4" Thick Terrazzo floor tile with mastic base,
4,230
SF
.56
,199
12" x 12" with pattern
5,400
SF
.53
,062
3/8" Textured Porcelain Tile
Broadloom Carpet , 32 Oz
12,624
SF
.94
,739
480
SF
.40
||content||
,632
Carpet tile with cushioned back
5,100
SF
.05
,455
900
SF
.05
||content||
,845
2,700
SF
.85
,095
Anti-static plastic laminate floor finsh
4,320
SF
,333
Sealed Concrete
10,393
SF
,612
Sealed Concrete
C3030 Ceiling Finishes
214,146 SF
.18
0,984
Suspended 24" x 24" ACT
11,293 SF
.18
,912
Suspended 24" x 24" ACT
GWB painted ceiling, premium over ACT
3,754 SF
||content||
.94
,283
ceiling
800 SF
.01
,608
Painted plaster, premium over ACT ceiling
Exposed structure, painted, negative premium
7,560 SF
(.05)
-,498
over ACT ceiling
Exposed structure, painted, negative premium
10,793 SF
(.05)
-,126
over ACT ceiling
1,253,271
Page 5