Energy Cost Budget (ECB) Compliance
Project Name:
GSA LEED Cost Study - Courthouse: #4A (Silver), #5A (Gold) & #6A (Gold)
Contact Person:
Adrian Tuluca, Steven Winter Associates, Inc.
Energy Summary by End Use
Proposed /
Proposed Building
Budget Building
End Use
Energy Type*
Energy
Peak
Energy
Peak
Budget
3
3
3
3
Energy (%)
(10 Btu)
(10 Btu/h)
(10 Btu)
(10 Btu/h)
Regulated
Lighting - Conditioned
E
2,496,431
783
3,354,030
1025
74.4%
Space Heating (1)
E
23,263
19
46,444
19
50.1%
Space Heating (2)
NG
2,423,600
545
5,109,700
603
47.4%
Space Heating (3)
S
-
0
-
0
NA
Space Heating (4)
HW
-
0
-
0
NA
Space Cooling (1)
E
382,622
430
941,640
1094
40.6%
Space Cooling (2)
S
-
0
-
0
NA
Space Cooling (3)
CW
-
0
-
0
NA
Space Cooling (4)
NG
-
0
-
0
NA
Pumps
E
115,077
58
146,191
65
78.7%
Heat Rejection
E
251,594
133
345,274
221
72.9%
Fans
E
991,374
750
1,370,283
456
72.3%
E
-
0
-
0
NA
NG
373,700
32
373,700
32
100.0%
S
-
0
-
0
NA
HW
-
0
-
0
NA
Sub-Total Regulated
7,057,660
11,687,262
60.4%
Non-Regulated/Process
Equipment
E
2,721,561
714
2,721,561
714
100.0%
Task Lighting
E
206,945
93
206,945
93
100.0%
Lighting - Exterior
E
156,918
34
156,918
34
100.0%
E
136,490
96
136,490
96
100.0%
Refrigeration (food, etc.)
NA
NA
NA
NA
NA
Cooking
NG
10
0
10
0
100.0%
Sub-Total Non-Regulated/Process
3,221,924
3,221,924
100.0%
Total Building Consumption
10,279,584
14,909,186
68.9%
* E = Electricity; NG = Natural Gas; FO2 = #2 Fuel Oil; FO6 = #6 Fuel Oil; S = Steam;
CW = Chilled Water
Energy and Cost Summary by Fuel Type
Proposed Building
Budget Building
Proposed / Budget
(DEC'')
(ECB')
(DEC'' / ECB')
Energy
Cost
Energy
Cost
Energy
Cost
3
3
($)
($)
(%)
(%)
(10 Btu)
(10 Btu)
4,260,360
108,184
6,203,862
161,290
68.7%
67.1%
Natural Gas
2,797,300
14,270
5,483,400
27,702
51.0%
51.5%
Steam
-
-
-
-
-
-
Chilled Water
-
-
-
-
-
-
Hot Water
-
-
-
-
-
-
Total Nonsolar
7,057,660
122,455
11,687,262
188,992
60.4%
64.8%
Occupany Sensors
-
-
Total Including Occupancy Sensors
7,057,660
122,455
11,687,262
188,992
60.4%
64.8%
Solar or site recovered
-
-
Total
7,057,660
122,455
11,687,262
188,992
60.4%
64.8%
* These results use assumptions for showing compliance during a typical year; actual energy costs may be substantially different.
Percent Savings = (ECB' $ - DEC'' $)/ECB' $ =
35.21%
Scale
2.1
EA Credit 1 Points =
5
sf
kBtu/sf
Building Area
262000
39.2
GSA LEED Cost Study - Appendix I