Section 2: Individual LEED Credit Reviews
Table MR4.1-3: 5 Percent Recycled Content, "Minimal Faade Renovation" Office Building Scenario
Total Construction Cost
$ 29,746,173 For Case 5B (Gold), worst case scenario
Total Materials Cost
$ 5,383,574 Calculated Materials Cost for Case 5B (excludes all MEP, all labor and equipment)
Recycled Content
Weighted $
Product
Installed
Weighted $
Product
Product
Value as % of
% Post
% Post
Cost %
Cost
Cost
Value
Total Cost
Consumer
Industrial
STEEL
ACT Steel Suspension Grid
$
716,896
15%
$
107,534
20.0%
10.0%
$
26,884
0.50%
Steel studs @ interior partitions, FR and non FR
$
688,099
12%
$
82,572
20.0%
10.0%
$
20,643
0.38%
Architectural Metals at exterior
$
148,539
55%
$
81,696
20.0%
10.0%
$
20,424
0.38%
Steel panel sheets and framing @ penthouse
$
93,365
42%
$
39,213
20.0%
10.0%
$
9,803
0.18%
enclosure
Steel studs @ furred out partitions
$
261,660
33%
$
86,348
20.0%
10.0%
$
21,587
0.40%
Steel pipe handrails
$
20,353
66%
$
13,450
20.0%
10.0%
$
3,362
0.06%
Stainless steel 18 gauge steel canopy and cable
$
17,250
65%
$
11,213
20.0%
10.0%
$
2,803
0.05%
Steel Toilet/Urinal Partitions and Telephone
$
106,010
85%
$
90,109
20.0%
10.0%
$
22,527
0.42%
Dividers
INSULATION & FIREPROOFING
Batt insulation @ interior partitions
$
688,099
10%
$
68,810
18.0%
7.0%
$
14,794
0.27%
Batt insulation @ furred out partitions
$
261,660
23%
$
60,182
18.0%
7.0%
$
12,939
0.24%
Sprayed-on fireproofing (patch/repair)
$
214,812
30%
$
64,444
0.0%
75.0%
$
24,166
0.45%
STEEL DOORS AND FRAMES
Hollow metal frames at solid core wood doors
$
782,967
13%
$
101,786
20.0%
10.0%
$
25,446
0.47%
HM double doors and frames
$
16,172
40%
$
6,469
20.0%
10.0%
$
1,617
0.03%
Overhead coiling loading dock door
$
12,937
65%
$
8,409
20.0%
10.0%
$
2,102
0.04%
GYPSUM WALLBOARD
GWB @ interior partitions, FR and non FR
$
688,099
19%
$
130,739
0.0%
5.0%
$
3,268
0.06%
Patch and repair existing GWB
$
361,060
10%
$
36,106
0.0%
5.0%
$
903
0.02%
GWB over existing partitions
$
36,092
40%
$
14,437
0.0%
5.0%
$
361
0.01%
GWB @ furred out partitions
$
261,660
13%
$
34,016
0.0%
5.0%
$
850
0.02%
ACOUSTICAL CEILING PANELS
ACT panels
$
716,896
35%
$
250,914
0.0%
75.0%
$
94,093
1.75%
CASEWORK
MDF Substrate for casework (wood veneer and
$
46,499
22%
$
10,230
0.0%
75.0%
$
3,836
0.07%
Project Totals:
$
312,410
5.80%
1 Point Earned
GSA LEED COST STUDY
105